Obermatt

Cheil Worldwide

KSC:030000 · KR7030000004
MediaMedium

360

96
EV / EBIT89
Price / Owner Earnings54
Owner Earnings Yield91
Dividend Yield93
Price/Sales78
EV / Gross Profit85
Price/Book45
Return on Capital93
Cash Return on Capital95
Return on Equity80
EBIT Margin49
Gross Profitability91
Cash Conversion17
Accruals23
Owner Earnings Margin63
Sales growth42
Profit Growth76
Long-Term EPS Growth63
Owner Earnings Growth76
Reinvestment24
Price momentum61
Debt load51
Refinancing77
Debt Payback100
Liquidity60
Analyst ratings92
Opinion Changes50
Price Target Upside25
Market mood56
Value Creation16/20strong value creator
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

Cheil Worldwide generates returns well above its cost of capital, the foundation of durable shareholder value.

Profile

CountrySouth Korea
IndustryMedia
SizeMedium
TypePublic Company
ExchangeKOSE
Employees2,570
Websitecheil.com
ISINKR7030000004
Last UpdateApr 2, 2026
Themes
AdvertisingSales and Marketing

Description

Analysis

Bargain bin

Cheil Worldwide Inc. is priced cheaply, and that invites the natural question of why, since the underlying business scores below average. Worth noting: the cash the business generates has lagged behind what the income statement shows.

On valuation, the picture is attractive. The owner-earnings multiple stands at 7.2×; owner earnings: the cash an owner could take out each year. The implied growth embedded in that price is around -8% a year, against analyst forecasts of 8%. The price, in other words, assumes less than the experts do.

Growth is solid; the safety picture is sturdy. The company scores 16/20 on our value-creation score: strong value creator.

Flags to be aware of: Reported profits have run ahead of actual cash for several periods. As always: this describes the company's numbers; it is not a recommendation.

360° rank · history

1007550250
92
2023202420252026

All-time high

100

Mar 2026

All-time low

89

Dec 2024

Average rank

94

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
78
79
79
74
Price/Earnings
67
78
66
62
Price/Book
45
50
47
54
Dividend Yield
93
98
96
92
Value (overall)
75
79
73
71

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare Cheil Worldwide with its peers
Seoul Broadcasting System
KSC:034120
82
CountrySouth Korea
IndustryMedia
SizeSmall
Full Stock Analysis →
Bic Camera
TYO:3048
75
CountryJapan
IndustrySpecialty Retail
SizeLarge
Full Stock Analysis →
LG HelloVision
KSC:037560
31
CountrySouth Korea
IndustryMedia
SizeSmall
Full Stock Analysis →
Singapore Telecommunications
SES:Z74
84
CountrySingapore
IndustryDiversified Telecommunication Services
SizeLarge
Full Stock Analysis →
Integrated Research
ASX:IRI
81
CountryAustralia
IndustrySoftware
SizeSmall
Full Stock Analysis →
Douyu International
NSQ:DOYU
28
CountryChina
IndustryEntertainment
SizeSmall
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →