Obermatt

Marriott International

NSQ:MAR · US5719032022
Hotels, Restaurants & LeisureX-Large

360

32
EV / EBIT24
Price / Owner Earnings16
Owner Earnings Yield37
Dividend Yield51
Price/Sales15
EV / Gross Profit8
Price/Book97
Return on Capital92
Cash Return on Capital76
EBIT Margin100
Gross Profitability42
Cash Conversion22
Accruals31
Owner Earnings Margin94
Sales growth73
Profit Growth96
Long-Term EPS Growth53
Owner Earnings Growth59
Reinvestment82
Price momentum90
Debt load18
Refinancing73
Debt Payback36
Liquidity86
Analyst ratings33
Opinion Changes50
Price Target Upside4
Market mood84
Value Creation12/20creating some value
  • Creates more value than its capital costs
  • Owner earnings growing
  • Owner earnings per share growing
  • Reinvests at strong returns
  • Solid earnings base

What this means

Marriott International clears its cost of capital, but the record is mixed across the five tests. Real value creation, just not yet consistent.

Profile

CountryUSA
IndustryHotels, Restaurants & Leisure
SizeX-Large
TypePublic Company
ExchangeNASDAQGS
Founded1997
Employees66,123
ISINUS5719032022
Last UpdateApr 2, 2026
Themes
Vacation RentalTourismTravel AccommodationsReal Estate TechnologyHospitalityHotelLeisureWellness

Description

Marriott International, Inc. operates as a worldwide franchisor, operator, and licensor of hotel, residential, timeshare, and other lodging properties under a portfolio of compelling brands at different price and service points. Consistent with the…

Analysis

Hope premium

Marriott International, Inc. is priced well ahead of what the underlying numbers justify, a pattern we describe as a hope premium.

On valuation, the picture is expensive. The owner-earnings multiple stands at 49.4×; owner earnings: the cash an owner could take out each year. The implied growth embedded in that price is around 18% a year, against analyst forecasts of 12%. The gap between price and consensus is worth watching: demanding expectations.

Growth is solid; the safety picture is adequate. The company scores 12/20 on our value-creation score: creating some value. Analyst sentiment is cautious.

Flags to be aware of: The financial cushion is thinner than comfortable. As always: this describes the company's numbers; it is not a recommendation.

360° rank · history

1007550250
75
2023202420252026

All-time high

100

Jan 2024

All-time low

52

Jan 2025

Average rank

78

across all years

Detailed & Historical Ranks

Deep dive into 15 detailed ranks and 3 years of history.

Current202520242023
Price/Sales
15
18
20
27
Price/Earnings
14
29
29
35
Price/Book
97
94
97
1
Dividend Yield
51
67
71
71
Value (overall)
33
75
69
75

Cells are coloured by rank band (red weak → green strong). Sentiment & 360° history begins 2023.

Similar Stocks

The companies this stock is ranked against.

Compare Marriott International with its peers
Bloomin' Brands
NSQ:BLMN
14
CountryUSA
IndustryHotels, Restaurants & Leisure
SizeLarge
Full Stock Analysis →
Wyndham Hotels & Resorts
NYQ:WH
28
CountryUSA
IndustryHotels, Restaurants & Leisure
SizeLarge
Full Stock Analysis →
Choice Hotels International
NYQ:CHH
39
CountryUSA
IndustryHotels, Restaurants & Leisure
SizeLarge
Full Stock Analysis →
Hyatt Hotels
NYQ:H
13
CountryUSA
IndustryHotels, Restaurants & Leisure
SizeX-Large
Full Stock Analysis →
Pebblebrook Hotel Trust
NYQ:PEB
36
CountryUSA
IndustryReal Estate Management & Development
SizeMedium
Full Stock Analysis →
Booking Holdings
NSQ:BKNG
97
CountryUSA
IndustryHotels, Restaurants & Leisure
SizeLarge
Full Stock Analysis →

Make Sense of the Ranks

Every rank runs 1–100 against true peers. Higher is always better.

360° View
1 · Watch OutGood· 100
Value
1 · ExpensiveGood Value· 100
Quality
1 · Weak FundamentalsHigh Quality· 100
Growth
1 · Tough TimesHigh Growth· 100
Safety
1 · High LeverageWell-Financed· 100
Sentiment
1 · SkepticismPositive· 100
Learn More →